San Francisco
Modern Health is the provider of a comprehensive mental wellness platform that combines the WHO well-being assessment, self-service wellness kits, an international network of certified coaches, and licensed therapists available in 35 languages.
Estimated valuation today
$296M
-74.89% since last round
Calculated based on estimated multiplier and revenue.
Estimated multiplier for Modern Health
2.46x revenue
Calculated based on public comps and hype multiple.
Revenue
Update this based on your knowledge or projections. Calculations use last 12 months revenue.
Hype Multiple
Currently selected comps have a median growth rate of 11.40%
This premium represents how much of a bonus the company receives on its valuation for its additional growth compared to the selected public comps. The valuation is multipled by the Hype Multiple to get the final valuation. You can read more about this from a16z.
multiple
In an event of a merger or aquisition, the investors will get their money back first. In this case, the investors got paid out and there is a little bit of money left for employees. However, the share price is less than the estimated strike price which means they are virtually worthless.
The last round was 2 years ago.
Date
February 2021
Valuation
$1.2B
Amount raised
$74M
We estimate company valuation by comparing it to similiar companies in the public market. The revenue multipler is calculated by taking a company's current valuation and dividing it by its total revenue.
Multiple at last round
1.89x revenue
Today's multiple
1.64x revenue
Change
-13.45%
Companies
Industry – Healthcare
Last updated 5 mins ago.
| Remove | Name | Ticker | Price multiple |
|---|---|---|---|
| Modern Health | 1.64x | ||
| 1Life Healthcare Inc | ONEM | 4.38x | |
| HCA Holdings Inc | HCA | 1.04x | |
| Tenet Healthcare Corporation | THC | 0.37x | |
| Quest Diagnostics Incorporated | DGX | 1.51x | |
| Humana Inc | HUM | 0.67x |
| Date | Round | Amount raised | Price per share (Preferred) | Valuation |
|---|---|---|---|---|
| Feb 2021 | Series D | $74MM | $44.05 | $1.18B |
| Dec 2020 | Series C | $50.9MM | $23.06 | $638.44MM |
| Jan 2020 | Series B | $34MM | $8.08 | $235.09MM |
| May 2019 | Series A-4 | $200K | $0.72 | $46.99MM |
| May 2019 | Series A-3 | $1.34MM | $0.90 | $46.99MM |
| May 2019 | Series A-2 | $795K | $1.08 | $46.99MM |
| May 2019 | Series A-1 | $9.34MM | $1.90 | $46.99MM |
With a revenue of $121M and a Hype Multiple of 1.5x,
Modern Health is estimated to be worth $296M.