Madison
GrocerKey is the developer of a white-label eCommerce platform focused on enabling brick-and-mortar retailers to build profitable businesses online
Estimated valuation today
$11M
-22.40% since last round
Calculated based on estimated multiplier and revenue.
Revenue
Update this based on your knowledge or projections. Calculations use last 12 months revenue.
Hype Multiple
Currently selected comps have a median growth rate of 15.70%
This premium represents how much of a bonus the company receives on its valuation for its additional growth compared to the selected public comps. The valuation is multipled by the Hype Multiple to get the final valuation. You can read more about this from a16z.
multiple
In an event of a merger or aquisition, the investors will get their money back first. In this case, the investors got paid out and there was sufficent money left for employees. Everything above this point means you can exercise your options for a profit.
The last round was 2 years ago.
Date
December 2020
Valuation
$14M
Amount raised
$2.9M
We estimate company valuation by comparing it to similiar companies in the public market. The revenue multipler is calculated by taking a company's current valuation and dividing it by its total revenue.
Multiple at last round
7.65x revenue
Today's multiple
3.75x revenue
Change
-50.95%
Companies
Industry – Consumer & Lifestyle
Last updated 5 mins ago.
| Remove | Name | Ticker | Price multiple |
|---|---|---|---|
| GrocerKey | 3.75x | ||
| Walt Disney Company | DIS | 2.49x | |
| Nike Inc | NKE | 3.75x | |
| McDonald`s Corp | MCD | 8.26x | |
| Starbucks Corporation | SBUX | 3.10x | |
| Airbnb Inc - Class A | ABNB | 11.20x |
| Date | Round | Amount raised | Price per share (Preferred) | Valuation |
|---|---|---|---|---|
| Dec 2020 | Series AA-2 | $2.88MM | $0.80 | $14.22MM |
| Apr 2018 | Series AA-1 | $2.95MM | $0.66 | $4.43MM |
| Jan 2017 | Series AA | $790.62K | $0.37 | $1.97MM |
With a revenue of $2M and a Hype Multiple of 1.5x,
GrocerKey is estimated to be worth $11M.